« Back

18

Income tax

Income tax expense

Amounts in MNOK 2007 2006 2005
       
Tax payable 101 16 8
Change in deferred tax 192 122 91
Income tax expenses 293 138 99
Effective tax rate 23% 35% 32%
       
Amounts in MNOK 2007 2006 2005
       
Profit from continuing operations before taxes 1 279 390 314
Estimated tax based on a tax rate of 28 per cent of the profit before tax 358 109 88
The effect of tax rate differences between Norway and other countries and unbooked tax assets abroad 2 14 3
Tax effect of gains on the sale of shares in property company (68) - -
Other permanent differences 1 15 8
Income tax expenses 293 138 99
       
Profit from discontinued operations before tax  -  - 15
Income tax on profit from discontinued operations  -  - 5
Income tax on gain upon sale  -  - 10
Income tax expense, discontinued operations  -  - 15
       
Income tax expense on the income statement 293 138 99
Income tax expense, discontinued operations  -  - 15
Income tax expenses 293 138 114
       

Deferred tax and deferred tax liabilities

Amounts in MNOK 31 Dec 07 31 Dec 06
     
Deferred tax assets    
Pensions 94 209
Provisions 241 81
Deferred tax asset – gross 335 290
     
Deferred tax liabilities    
Goodwill, property, plant and equipment 225 134
Projects in progress 758 612
Net derivatives 124 17
Deferred tax liabilities – gross 1 107 763
     
Net recognised deferred tax liabilities (772) (473)
     

Changes in deferred tax recognised directly in equity are as follows:

Amounts in MNOK 31 Dec 07 31 Dec 06
     
Translation differences  - (2)
Pensions 7 (34)
Cash flow hedges 80 5
Deferred tax related to acquisitions 32 (1)
Decrease in deferred tax related to sales (12)  -
Total 107 (32)
     

The payment of dividends to the parent company's shareholders has no impact on the Group's payable or deferred tax.

No deferred tax has been recognised for latent tax liabilities (withholding tax) related to investments in foreign subsidiaries.

« Back