CONSOLIDATED INCOME STATEMENT
KONGSBERG GRUPPEN (THE GROUP)
| Amounts in MNOK |
Notes |
|
2007 |
2006 |
2005 |
| |
|
|
|
|
|
| Revenues |
» 7 |
|
8 306 |
6 720 |
5 791 |
| Gain on disposal of property |
» 7, 8 |
|
253 |
- |
- |
| Total revenues |
|
|
8 559 |
6 720 |
5 791 |
| Cost of sales |
» 9 |
|
(3 378) |
(2 802) |
(2 330) |
| Personnel expenses |
» 10, 11 |
|
(2 822) |
(2 326) |
(2 043) |
| Non-recurring effect of settlement of the pension scheme |
» 11 |
|
341 |
- |
- |
| Other operating expenses |
» 12 |
|
(1 140) |
(965) |
(882) |
| Earnings before interest, taxes, depreciation and amortisation (EBITDA) |
|
|
1 560 |
627 |
536 |
| Depreciation |
» 13 |
|
(170) |
(163) |
(158) |
| Earnings before interest, taxes and amortisation (EBITA) |
|
|
1 390 |
464 |
378 |
| Amortisation |
» 14 |
|
(44) |
(16) |
(7) |
| Earnings before interest and tax (EBIT) |
|
|
1 346 |
448 |
371 |
| Financial income |
» 17 |
|
5 |
6 |
9 |
| Financial expenses |
» 17 |
|
(72) |
(64) |
(66) |
| Profit from continuing
operations before taxes |
|
|
1 279 |
390 |
314 |
| Income tax expense |
» 18 |
|
(293) |
(138) |
(99) |
| Profit from continuing operations, net after taxes |
|
|
986 |
252 |
215 |
| Profit from discontinued operations |
» 6 |
|
- |
- |
47 |
| |
|
|
|
|
|
| Profit for the year |
|
|
986 |
252 |
262 |
| |
|
|
|
|
|
| Profit attributable to |
|
|
|
|
|
| Equity holders of the company |
|
|
981 |
249 |
260 |
| Minority interests |
|
|
5 |
3 |
2 |
| |
|
|
|
|
|
| Earnings per share (NOK) |
|
|
|
|
|
| – profit for the year, net |
» 19 |
|
32.71 |
8.30 |
8.70 |
| – profit for the year, diluted |
» 19 |
|
32.71 |
8.30 |
8.69 |
| – profit before non-recurring items |
» 19 |
|
16.17 |
8.30 |
7.19 |
| – from continuing operations, net |
» 19 |
|
32.71 |
8.30 |
7.19 |
| – from continuing operations, diluted |
» 19 |
|
32.71 |
8.30 |
7.19 |
| |
|
|
|
|
|
